Document and Entity Information
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 09, 2016 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | ARRHYTHMIA RESEARCH TECHNOLOGY INC /DE/ | |
Entity Central Index Key | 0000819689 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 2,816,639 |
Condensed Consolidated Balance Sheets
Condensed Consolidated Balance Sheets (Parenthetical)
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Condensed Consolidated Balance Sheets [Abstract] | ||
Allowance for doubtful accounts receivable, current | $ 30,000 | $ 60,000 |
Preferred stock, par value per share | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value per share | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 3,926,491 | 3,926,491 |
Common stock, shares outstanding | 2,816,639 | 2,801,639 |
Treasury stock, shares | 1,109,852 | 1,124,852 |
Condensed Consolidated Statements of Operations
Condensed Consolidated Statements of Operations - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Condensed Consolidated Statements of Operations [Abstract] | ||||
Net sales | $ 4,713,123 | $ 5,226,135 | $ 14,825,417 | $ 16,743,571 |
Cost of sales | 3,902,363 | 4,508,622 | 12,384,788 | 14,197,508 |
Gross profit | 810,760 | 717,513 | 2,440,629 | 2,546,063 |
Selling and marketing | 303,279 | 219,895 | 900,189 | 740,476 |
General and administrative | 482,115 | 651,669 | 1,664,182 | 1,825,473 |
Research and development | 24,534 | 48,007 | 74,792 | 202,792 |
Total operating expenses | 809,928 | 919,571 | 2,639,163 | 2,768,741 |
Net income (loss) from continuing operations | 832 | (202,058) | (198,534) | (222,678) |
Other expense: | ||||
Interest expense | (69,596) | (66,602) | (193,092) | (202,135) |
Other income, net | 202 | 3,033 | 1,029 | 19,864 |
Total other expense, net | (69,394) | (63,569) | (192,063) | (182,271) |
Income (loss) from continuing operations before income taxes | $ (68,562) | $ (265,627) | $ (390,597) | $ (404,949) |
Income tax provision | ||||
Income (loss) from continuing operations | $ (68,562) | $ (265,627) | $ (390,597) | $ (404,949) |
Discontinued Operations: | ||||
Income from discontinued operations, net of tax provision of $0 for the three and nine months ended September 30, 2016 and 2015 | 362,610 | |||
Net income (loss) | $ (68,562) | $ (265,627) | $ (390,597) | $ (42,339) |
Earnings (loss) per share - basic | ||||
Continuing operations | $ (0.02) | $ (0.10) | $ (0.14) | $ (0.15) |
Discontinued operations | 0.13 | |||
Earnings (loss) per share - basic | (0.02) | (0.10) | (0.14) | (0.02) |
Earnings (loss) per share - diluted | ||||
Continuing operations | (0.02) | (0.10) | (0.14) | (0.15) |
Discontinued operations | 0.13 | |||
Earnings (loss) per share - dilutes | $ (0.02) | $ (0.10) | $ (0.14) | $ (0.02) |
Weighted average common shares outstanding - basic | 2,816,639 | 2,786,539 | 2,816,475 | 2,782,452 |
Weighted average common shares outstanding - diluted | 2,816,639 | 2,786,539 | 2,816,475 | 2,782,452 |
Condensed Consolidated Statements of Operations (Parenthetical)
Condensed Consolidated Statements of Operations (Parenthetical) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Condensed Consolidated Statements of Operations [Abstract] | ||||
Tax provision, discontinued operations | $ 0 | $ 0 | $ 0 | $ 0 |
Condensed Consolidated Statements of Cash Flows
Basis of Presentation
Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | The consolidated financial statements (the "financial statements") include the accounts of Arrhythmia Research Technology, Inc.® (“ART”) and its subsidiary, Micron Products, Inc.® ("Micron" and together with ART, the “Company”). ART discontinued operations of its wholly-owned Pennsylvania subsidiary, RMDDxUSA Corp. (“RMDDxUSA”) and that subsidiary’s Prince Edward Island subsidiary, RMDDx Corporation (“RMDDx” and collectively with RMDDxUSA,“WirelessDx”) in the third quarter of 2012. In May 2014, RMDDxUSA filed for bankruptcy and the Chapter 7 discharge order was issued on March 20, 2015 and the case was closed (see Note 10). The WirelessDx results are presented herein as discontinued operations. All intercompany balances and transactions have been eliminated in consolidation. The unaudited interim condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Accordingly, certain information and footnote disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to such rules and regulations. These financial statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 10, 2016. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. The Company's balance sheet at December 31, 2015 has been derived from the audited financial statements at that date, but does not include all the information and footnotes required by GAAP for complete financial statements. The information presented reflects, in the opinion of the management of the Company, all adjustments necessary for a fair presentation of the financial results for the interim periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
Earnings per Share (_EPS_)
Earnings per Share ("EPS") |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Earnings per Share ("EPS") [Abstract] | |
Earnings per Share ("EPS") | 2. Earnings per Share ("EPS") Basic earnings (loss) per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding. The computation of diluted earnings (loss) per share is similar to the computation of basic earnings (loss) per share except that the denominator is increased to include the average number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. In addition, the numerator is adjusted for any changes in net income (loss) that would result from the assumed conversions of those potential shares. For the three and nine months ended September 30, 2016 and 2015 all shares are anti-dilutive. For this reason the EPS table has been removed.
|
Inventories
Inventories |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | 3. Inventories Inventories consist of the following:
Silver included in raw materials, work-in-process and finished goods inventory had an estimated cost of $607,700 and $313,738 as of September 30, 2016 and December 31, 2015, respectively. In the third quarter the Company entered into multi-year agreements with certain offshore customers resulting in increased inventory as of September 30, 2016.
|
Inventories (Tables)
Inventories (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
|
Inventories (Details)
Inventories (Details) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Inventories [Abstract] | ||
Raw materials | $ 977,277 | $ 775,427 |
Work-in-process | 709,140 | 265,113 |
Finished goods | 1,458,054 | 1,078,172 |
Total | 3,144,471 | 2,118,712 |
Silver inventory | $ 607,700 | $ 313,738 |
Property, Plant and Equipment, net
Property, Plant and Equipment, net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment, net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment, net | 4. Property, Plant and Equipment, net Property, plant and equipment, net consist of the following:
For the three months ended September 30, 2016 and 2015, the Company recorded depreciation expense of $406,122 and $371,606, respectively. For the nine months ended September 30, 2016 and 2015, the Company recorded depreciation expense of $1,150,683 and $1,099,632, respectively. On December 4, 2015, the Company entered into a Letter of Intent to sell its two unoccupied buildings, with a total of approximately 52,000 square feet, and land, at its Fitchburg, Massachusetts campus. On January 13, 2016, the Company entered into a Purchase and Sale Agreement to sell these two buildings which have been classified as Assets Held for Sale at September 30, 2016 and December 31, 2015. The carrying value of the properties ($665,000) approximated the fair value less the cost to sell. The Company originally expected the sale of the properties to be completed by the end of 2016; however, due to ongoing renegotiations, the Company now expects the sale to occur by the end of 2017. The Company does not expect any material impact on the statement of operations.
|
Property, Plant and Equipment, net (Tables)
Property, Plant and Equipment, net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment, net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment, net |
|
Property, Plant and Equipment, net (Narrative) (Details)
Property, Plant and Equipment, net (Narrative) (Details) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016
USD ($)
ft²
|
Sep. 30, 2015
USD ($)
|
Sep. 30, 2016
USD ($)
ft²
item
|
Sep. 30, 2015
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
Depreciation expense | $ 406,122 | $ 371,606 | $ 1,150,683 | $ 1,099,632 | |
Assets held for sale, net | $ 665,000 | $ 665,000 | $ 665,000 | ||
Fitchburg, Massachusetts [Member] | |||||
Number of unoccupied buildings with letter of intent to sale | item | 2 | ||||
Area of unoccupied buildings | ft² | 52,000 | 52,000 |
Property, Plant and Equipment, net (Property, Plant and Equipment) (Details)
Intangible Assets, net
Intangible Assets, net |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets, net [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles Assets, net | 5. Intangible Assets, net The Company assesses the impairment of long-lived assets and intangible assets with finite lives annually or whenever events or changes in circumstances indicate that the carrying value may not be fully recoverable. For the nine months ended September 30, 2016 and 2015, the Company recorded impairment charges of $0 and $118,318, respectively. Intangible assets consist of the following:
For the three months ended September 30, 2016 and 2015, the Company recorded amortization expense of $439 and $808, respectively. For the nine months ended September 30, 2016 and 2015, the Company recorded amortization expense of $1,318 and $2,796, respectively.
|
Intangible Assets, net (Tables)
Intangible Assets, net (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets, net [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles Assets |
|
Intangible Assets, net (Narrative) (Details)
Intangible Assets, net (Narrative) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Intangible Assets, net [Abstract] | ||||
Intangible asset impairment | $ 118,318 | |||
Amortization expense | $ 439 | $ 808 | $ 1,318 | $ 2,796 |
Intangible Assets, net (Intangible Assets) (Details)
Intangible Assets, net (Intangible Assets) (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Intangible Assets [Line Items] | ||
Gross | $ 26,626 | $ 26,626 |
Accumulated Amortization | 9,299 | 7,981 |
Net | $ 17,327 | 18,645 |
Patents and Trademarks [Member] | ||
Intangible Assets [Line Items] | ||
Estimated Useful Life (in years) | 10 years | |
Gross | $ 26,626 | 26,626 |
Accumulated Amortization | 9,299 | 7,981 |
Net | $ 17,327 | $ 18,645 |
Debt
Debt |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt |
6. Debt The following table sets forth the items which comprise debt for the Company:
Bank Debt The revolving line of credit (the "revolver"), equipment line of credit, commercial term loan, and three equipment term loans are all under the terms of a multi-year credit facility with a bank as detailed below. The debt is secured by substantially all assets of the Company with the exception of real property. Revolver The revolver provides for borrowings up to 80% of eligible accounts receivable and 50% of eligible raw materials inventory. The interest rate on the revolver is calculated at the bank's prime rate plus 0.25% (3.75% at September 30, 2016). The revolver has a maturity date of June 2017. Amounts available to borrow under the revolver are $398,528 at September 30, 2016. Commercial term loan The commercial term loan has a five year term with a maturity date in March 2018. The commercial loan requires monthly payments of approximately $28,000, consisting of principal and interest at a fixed rate of 4.25%. Equipment line of credit and equipment term loans On March 29, 2013, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended March 29, 2014 and the then outstanding balance on the equipment line of credit of $740,999 was converted to an equipment term loan with a five-year term, maturing as of March 29, 2019. The equipment term loan requires monthly payments of approximately $14,000, consisting of principal and interest at a fixed rate of 4.65%. On June 26, 2014, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended June 26, 2015 and the then outstanding balance on the equipment line of credit of $415,785 was converted to an equipment term loan with a five-year term, maturing as of June 26, 2020. The equipment term loan requires monthly payments of approximately $8,000, consisting of principal and interest at a fixed rate of 4.67%. On June 19, 2015, the Company entered into an equipment line of credit that allowed for advances of up to $1.0 million and included a one-year draw period during which payments were interest only. The draw period ended June 20, 2016 and the then outstanding balance on the equipment line of credit of $881,701 was converted to an equipment term loan with a five-year term, maturing as of June 19, 2021. The equipment term loan requires monthly payments of approximately $17,000, consisting of principal and interest at a fixed rate of 4.68%. Other Debt Equipment notes In January 2013, the Company entered into two equipment notes totaling $272,500 with a financing company to acquire production equipment. The notes bear interest at the fixed rate of 4.66% and require monthly payments of principal and interest of approximately $5,000 over a five year term maturing in January 2018. Subordinated promissory notes In December 2013, the Company completed a private offering in which the Company sold an aggregate of $500,000 in subordinated promissory notes. The notes are unsecured and require quarterly interest-only payments at a rate of 10% per annum for the first two years, increasing to 12% per annum in December 2015. The notes mature in December 2016 at which point the outstanding balance is due in full. The subordinated promissory notes may be prepaid by the Company at any time following the first anniversary thereof without penalty. The notes are subordinated to all indebtedness of the Company pursuant to the bank credit facility. In connection with the subordinated promissory notes, the Company issued warrants to purchase the Company's common stock at $3.51 per share. The warrants expire in December 2016. The proceeds were allocated between the notes and warrants on a relative fair value basis resulting in $416,950 allocated to the notes and $83,050 allocated to the warrants as part of Additional-Paid-in-Capital. The total discount on the notes is being recognized as non-cash interest expense over the term of the notes. The Company recorded $6,921 and $20,763 for the three and nine months ended September 30, 2016 and 2015 of non-cash interest expense related to the amortization of the discount. The unamortized discount which is net against the outstanding balance of the subordinated promissory notes is $6,102 at September 30, 2016 and $26,865 at December 31, 2015. In October 2016, certain of these promissory notes and the unexercised warrants were amended to extend their maturity dates to December 2018 (Note 11).
|
Debt (Tables)
Debt (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt |
|
Debt (Bank Debt Narrative) (Details)
Debt (Other Debt Narrative) (Details)
Debt (Summary of Debt) (Details)
Debt (Summary of Debt) (Details) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Debt Instrument [Line Items] | ||
Revolving line of credit | $ 1,546,495 | $ 1,511,495 |
Equipment line of credit | 336,850 | |
Subordinated promissory notes | 493,898 | 473,135 |
Total term notes payable | 2,114,088 | 1,710,287 |
Total Debt | 4,154,481 | 4,031,767 |
Term Debt And Equipment Notes [Member] | Commercial Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Total term notes payable | 483,908 | 714,175 |
Term Debt And Equipment Notes [Member] | Equipment Term Loans [Member] | ||
Debt Instrument [Line Items] | ||
Total term notes payable | 1,556,283 | 879,898 |
Term Debt And Equipment Notes [Member] | Equipment Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total term notes payable | $ 73,897 | $ 116,214 |
Income Taxes
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Income Taxes [Abstract] | |
Income Taxes | 7. Income Taxes No provision for income taxes has been recorded in the three or nine months ended September 30, 2016 or 2015, respectively. The Company has a full valuation allowance against its deferred tax assets as of September 30, 2016 and December 31, 2015. The Company has federal and state net operating loss carryforwards totaling $8,439,000 and $8,150,000, respectively, which begin to expire in 2030. The Company also has federal and state tax credit carryovers of $303,000 and $340,000 respectively. The federal and state tax credits begin to expire in 2029 and 2016, respectively.
|
Income Taxes (Details)
Income Taxes (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Income Taxes [Line Items] | ||||
Income tax provision | ||||
Federal Tax Authority [Member] | ||||
Income Taxes [Line Items] | ||||
Tax credit carryforwards | $ 303,000 | $ 303,000 | ||
State Jurisdiction [Member] | ||||
Income Taxes [Line Items] | ||||
Tax credit carryforwards | 340,000 | 340,000 | ||
Federal Tax Authority [Member] | ||||
Income Taxes [Line Items] | ||||
Net operating loss carryforwards | 8,439,000 | 8,439,000 | ||
State Jurisdiction [Member] | ||||
Income Taxes [Line Items] | ||||
Net operating loss carryforwards | $ 8,150,000 | $ 8,150,000 |
Commitments and Contingencies
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | 8. Commitments and Contingencies Legal matters In the ordinary course of its business, the Company is involved in various legal proceedings involving a variety of matters. The Company does not believe there are any pending legal proceedings that will have a material impact on the Company’s financial position or results of operations. Off-balance sheet arrangements In the second quarter of 2016 the Company consolidated its operating leases. Lease expense under all operating leases was approximately $6,009 and $3,322 for the three months ended September 30, 2016 and 2015, respectively. For the nine months ended September 30, 2016 and 2015 the lease expense was $14,444 and $7,966, respectively.
|
Commitments and Contingencies (Details)
Commitments and Contingencies (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Commitments and Contingencies [Abstract] | ||||
Operating lease expense, office equipment | $ 6,009 | $ 3,322 | $ 14,444 | $ 7,966 |
Stock Options and Share-Based Incentive Plan
Stock Options and Share-Based Incentive Plan |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options and Share-Based Incentive Plan [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options and Share-Based Incentive Plan | 9. Stock Options and Share-Based Incentive Plan Options The following table sets forth the stock option transactions for the nine months ended September 30, 2016:
For the nine months ended September 30, 2016 and 2015, share-based compensation expense related to stock options amounted to $35,083 and $23,416, respectively, and is included in general and administrative expenses. For the nine months ended September 30, 2016, 5,000 options were granted, no options expired and no options were forfeited. There were 15,000 options exercised generating proceeds of $51,150. For the nine months ended September 30, 2015, 25,000 options were granted and 15,500 options were forfeited. Additionally, 8,200 options were exercised generating proceeds of $28,611. Warrants
For the three and nine months ended September 30, 2016 and 2015, there were no warrants exercised. As of September 30, 2016, 70,000 warrants remain unexercised. The warrants expire in December 2016. In October 2016, the unexercised warrants were amended to extend their maturity dates to December 2018 (Note 11).
|
Stock Options and Share-based Incentive Plan (Tables)
Stock Options and Share-based Incentive Plan (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options and Share-Based Incentive Plan [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Option Transactions |
|
Stock Options and Share-based Incentive Plan (Narrative) (Details)
Stock Options and Share-based Incentive Plan (Narrative) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Stock Options and Share-Based Incentive Plan [Abstract] | ||||
Share-based compensation expense | $ 35,083 | $ 23,416 | ||
Number of options, granted in period | 5,000 | 25,000 | ||
Number of options, expired in period | 0 | |||
Number of options, forfeited in period | 0 | 15,500 | ||
Number of options, exercised in period | 15,000 | 8,200 | ||
Proceeds from stock options exercises | $ 51,150 | $ 28,611 | ||
Warrants exercised | 0 | 0 | 0 | 0 |
Warrants unexercised | 70,000 | 70,000 |
Stock Options and Share-Based Incentive Plan (Stock Option Transactions) (Details)
Discontinued Operations
Discontinued Operations |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Discontinued Operations [Abstract] | |
Discontinued Operations | 10. Discontinued Operations The Company's subsidiary, RMDDxUSA Corp. and its Prince Edward Island subsidiary RMDDx Corporation (collectively "WirelessDx"), discontinued operations in 2012, filed for relief under Chapter 7 (Liquidation) of the United States Bankruptcy Code in 2014 and on March 20, 2015, the Chapter 7 Order was formally discharged and the case was closed. For the three and nine months ended September 30, 2015, net income of $362,610 was recorded from discontinued operations as a result of the write-off of the remaining liabilities of $320,056 and the reversal of accumulated other comprehensive income of $42,553 from cumulative translation adjustments from RMDDx Corporation.
|
Discontinued Operations (Details)
Discontinued Operations (Details) |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2015
USD ($)
|
Sep. 30, 2015
USD ($)
|
|
Discontinued Operations [Line Items] | ||
Income from discontinued operations, net of tax | $ 362,610 | |
Discontinued Operations [Member] | WirelessDx [Member] | ||
Discontinued Operations [Line Items] | ||
Income from discontinued operations, net of tax | $ 362,610 | 362,610 |
Liabilities written off, discontinued operations | 320,056 | 320,056 |
Accumulated other comprehensive income | $ 42,553 | $ 42,553 |
Subsequent Events
Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | 11. Subsequent Events Subordinated promissory notes On October 11, 2016, the Company, with the consent of all seven investors, amended the terms of its $500,000 Subordinated Promissory Notes (“Notes”) and warrants to purchase common stock (“Warrants”), which were originally issued as part of private offering on December 19, 2013. The investors were provided with the option to extend the maturity date of their Notes and the expiration date of their unexercised Warrants. Six of the seven investors agreed to extend the maturity dates of their respective Notes, in the aggregate amount of $450,000, from December 18, 2016 to December 31, 2018. Additionally, the December 18, 2016 expiration date of the 70,000 unexercised Warrants was also extended to December 31, 2018. The terms of the $50,000 Note of the investor electing not to extend remains unchanged and remains payable on December 18, 2016. This investor has no unexercised Warrants. The extended Notes will bear interest on the unpaid principal at a simple annual interest rate equal to 10% per annum during the extension period, December 19, 2016 to December 31, 2018. Interest only shall be payable in cash on a quarterly basis. Each investor entered into a Subordination Agreement with the initial offering which remains in effect throughout the extension period. The Subordination Agreements provide that the indebtedness pursuant to the Notes shall be subordinated to all indebtedness of the Company pursuant to its multi-year credit facility with a Massachusetts based bank. The initial offering provided that for every $50,000 in principal amount of Note, each investor received a Warrant to purchase 10,000 shares of common stock. The Warrants as amended are exercisable during the period commencing six months after issuance and for five years from issuance, at an exercise price equal to $3.51 per share, namely, the closing market price of the Company’s common stock on the day prior to the closing date of the offering. The Company calculated the incremental fair value of extending the expiration date of the Notes and Warrants and determined that the amendment represented a debt modification in accordance the guidance outlined in ASC-470, “Debt”. Using the Black-Scholes model, and the 10% test, the Company determined that the incremental fair value of the warrants to be $15,818, which will be recorded as a discount against the Notes Payable and an increase in Additional Paid-in Capital. Bank debt In October 2016, the Company received a commitment letter from its Massachusetts based bank which outlines proposed terms to refinance the Company’s term debt subject to the terms and conditions and assumptions outlined therein. The proposed terms include consolidating the Company’s outstanding commercial term loan, three equipment term loans and $500,000 from the revolver to create a single term note of approximately $2.6 million. In addition the proposal includes a new $1.0 million equipment line of credit and a $500,000 revolver over-advance feature which is contingent upon approval of a working capital guarantee program through the Massachusetts economic development and finance agency. The over-advance feature will provide guarantees to the bank on advances on accounts receivable aged between 90 and 180 days. Some of the Company’s off-shore product deliveries take weeks to arrive at foreign ports and the related credit terms are extended accordingly. The over-advance feature is beneficial to the Company because it adds these type of accounts to the Company’s borrowing base. The proposed agreement is expected to contain both financial and non-financial covenants that are substantially the same as the existing bank agreement. The Company expects to close on the new agreement in the fourth quarter of 2016.
|
Subsequent Events (Details)